ࡱ> ji T8\pSergio Armando Bautista Ba==`TT$8X@"1Arial1Calibri1Calibri1Calibri1dCalibri1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Calibri1Arial1Calibri1Arial1 Arial1 Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_) #,##0.0                                                           ff  `  P                    )  *              P    a>   "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   ,"@ @   ,"@ @   (@ @   ,@ @   (@ @   ,@ @   ,@ @   ,@ @   ,@ @   ,@ @   (@ @  ! ,@ @   h"@ @ * ! ,@ @   (@ @  ! ,@ @  ! , @ @   (@ @   ( @ @  #8"@ @   (@ @   a"8@ @  #<@ @    , @ @  #< @ @    , @ @  " !8@ @  (   "x@ @ * "x @ @ *   !8@ @  x"@ @ * x!"@ @ *  (@ @  "  h@ @ * "x@ @ *  (@ @   (@ @   @ @  ! ,@ @   @ @   @ @   l@ @  "0@ @  ! l@ @     l@ @   l@ @     @ @   a   a"|!@ @ *  a"|! @ @ *  a ,!@ @   a ,!@ @   a ,!@ @   a ,!"@ @    "0@ @   a     ,@ @  ! ,   @ @  "8 @   (@ @   (@ @   (@ @  "8 @  "x @  "8 @   , @ @   ,@ @  @ @   ,@ @    ,@ @     l@ @   l@ @   ,@ @   ,@ @   ,@ @   ,@ @   l@ @   (@ @   ,@ @  "8  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8@ @  8 @ @  8 @ @  "x@ @ * "x @ @ * " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  "8  " ||}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(} 0.0000\)}(} 0.0000\)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef ));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L ));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A}  0.0000\)23));_(@_)}A}! 0.0000\)23 ));_(@_)}A}( 0.0000\)));_(@_)}A}) 0.0000\)));_(@_)}A}* 0.0000\)));_(@_)}A}+ 0.0000\)));_(@_)}A}, 0.0000\)));_(@_)}A}- 0.0000\) ));_(@_)}A}/ 0.0000\)));_(@_)}}# }0.0000\)));_(@_)   }}$ 0.0000\)));_(@_)??? ??? ??? ???}(}0 0.0000\)}(}1 0.0000\)}(}2 0.0000\)}(}3 0.0000\)}-}9 0.0000\)}A}" a0.0000\)));_(@_)}A}& 0.0000\)));_(@_)}A}; 0.0000\)?));_(@_)}A}< 0.0000\)23));_(@_)}-}' 0.0000\)}}. ??v0.0000\)̙));_(@_)   }A}% }0.0000\)));_(@_)}A}4 e0.0000\)));_(@_)}}5 0.0000\)));   }}7 ???0.0000\)));??? ???  ???  ???}(}6 0.0000\)}-}: 0.0000\)}U}= 0.0000\))); }-}8 0.0000\)}(}> 0.0000\)}(}? 0.0000\)}(}@ 0.0000\)}(}A 0.0000\)}(}B 0.0000\)}(}C 0.0000\)}(}D 0.0000\)}(}E 0.0000\)}(}F 0.0000\)}(}G 0.0000\)}(}H 0.0000\)}(}I 0.0000\)}(}J 0.0000\)}(}K 0.0000\)}(}L 0.0000\)}(}M 0.0000\)}(}N 0.0000\)}(}O 0.0000\)}(}P 0.0000\)}(}Q 0.0000\)}(}R 0.0000\)}(}S 0.0000\)}(}T 0.0000\)}<}U 0.0000\)ef));}-}V 0.0000\)}(}W 0.0000\)}(}X 0.0000\)}(}Y 0.0000\)}-}Z 0.0000\)}-}[ 0.0000\)}(}\ 0.0000\)}(}] 0.0000\)}(}^ 0.0000\)}(}_ 0.0000\)}(}` 0.0000\)}(}a 0.0000\)}(}b 0.0000\)}(}c 0.0000\)}-}d 0.0000\)}(}e 0.0000\)}(}f 0.0000\)}<}g 0.0000\)ef));}<}h 0.0000\)ef));}-}i 0.0000\)}(}j 0.0000\)}<}k 0.0000\)ef));}<}l 0.0000\)ef));}(}m 0.0000\)}(}n 0.0000\)}<}o 0.0000\)ef));}<}p 0.0000\)ef));}(}q 0.0000\)}(}r 0.0000\)}(}s 0.0000\)}(}t 0.0000\)}(}u 0.0000\)}(}v 0.0000\)}<}w 0.0000\)));}(}x 0.0000\)}<}y 0.0000\)));}(}z 0.0000\)}<}{ 0.0000\)));}<}| 0.0000\)));}(}} 0.0000\)}(}~ 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)20% - nfasis1O20% - nfasis1 ef %20% - nfasis2O"20% - nfasis2 ef %20% - nfasis3O&20% - nfasis3 ef %20% - nfasis4O*20% - nfasis4 ef %20% - nfasis5O.20% - nfasis5 ef %20% - nfasis6O220% - nfasis6  ef %40% - nfasis1O40% - nfasis1 L %40% - nfasis2O#40% - nfasis2 L渷 %40% - nfasis3O'40% - nfasis3 L %40% - nfasis4O+40% - nfasis4 L %40% - nfasis5O/40% - nfasis5 L %40% - nfasis6O340% - nfasis6  Lմ %60% - nfasis1O 60% - nfasis1 23 %60% - nfasis2O$60% - nfasis2 23ږ %60% - nfasis3O(60% - nfasis3 23כ %60% - nfasis4O,60% - nfasis4 23 % 60% - nfasis5O060% - nfasis5 23 %!60% - nfasis6O460% - nfasis6  23 % "Bueno=Bueno  a% #ClculoyClculo  }% $Celda de comprobacinCelda de comprobacin  %????????? ???%Celda vinculadaSCelda vinculada }%& Encabezado 1M Encabezado 1 I}%O' Encabezado 4? Encabezado 4 I}% (nfasis1Cnfasis1 O % )nfasis2C!nfasis2 PM % *nfasis3C%nfasis3 Y % +nfasis4C)nfasis4 d % ,nfasis5C-nfasis5 K % -nfasis6C1nfasis6  F % .EntradayEntrada ̙ ??v% / IncorrectoG Incorrecto  %0&Millares1. Millares [0]2"Moneda3* Moneda [0] 4NeutralANeutral  e%.Normal  5Notasd Notas  6* Porcentaje 7SalidawSalida  ???%????????? ???8Texto de advertenciaO Texto de advertencia %9Texto explicativoI5Texto explicativo % :Ttulo3Ttulo I}% ;Ttulo 2ETtulo 2 I}%? <Ttulo 3ETtulo 3 I}%23 =TotalMTotal %OOXTableStyleMedium9PivotStyleLight16`!'^FORMATO 1 SEPTIEMBRE 2017f FORMATO 2 FORMATO 3, FORMATO 4"4a|]&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORIMPORTETOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER CONSOLIDADIFERENTES OBRAS#A PRODUCTO INTERNO BRUTO DEL ESTADOSALDO DE DEUDA PUBLICA PORCENTAJEINGRESOS PROPIOSSALDO DE LA DEUDA PBLICADEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADOINGRESOS PROPIOS DEL ESTADO (-) Amortizacin0Deuda Pblica Bruta Descontando la Amortizacin#PRODUCTO INTERNO BRUTO ESTATAL (1)  TB + 0.98 DEUDA PBLICA DE BAJA CALIFORNIA(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA"RELACIN DEUDA PBLICA BRUTA TOTAL$RELACIN DEUDA PBLICA BRUTA TOTAL A TIIE + 0.48 TB + 0.72 TIIE + 0.85 TB + 1.02 TEE + .80 TIIE + .859 AOS11 MESES TEE + .75REFINANCIAMIENTO SCOTIABANKINVERLATINV. PUB. PROD.20 AOS TIIE + 0.69 SANTANDERMAS FINANCIAMIENTOS FAFEF 2016CREDITO TB + JUICIOS HORALES FEFEF 2016CREDITO20 ANOSTB+ DET.e1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 2015TIIE .85 BBVA BANCOMER6Deuda Pblica Bruta total al 31 de Diciembre del 2016 FAFEF 2017 FEFEF 2017 TB + DET.AL 30 DE SEPTIEMBRE DEL 2017TB +DETAL 31 DE DICIEMBRE DEL 2017.DEUDA PBLICA TOTAL AL 31 DE DICIEMBRE DE 2017AL 30 DE SEPTIEMBRE DE 2017 TIIE + .83INV PUB. PROD.bmV VFWWEiXDYZZH[[9\\{ccB T8 Uett?$  dMbP?_*+%&jZ?'jZ?(M&d2?)M&d2?MAdobe PDFS o-XXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"-XX BP(? BP(?&\(U } }  B}  B}  } `}  }  B} } }  U  ; ; ; h@      @ w@    @                     / X ) 0     !  "         g    h ~1~ E4@ 6 q  A S R ҔA" ReٖAO D D ! b&N/Z?O D D    F CCr  K G~ ZU L  FCCrKKM u2 CCrKKM F ~ C.@Dffffff"@ r ~ NNrS SHz:[A"btA DD! 8Ƈmt?+ DD  FCCrK G~ C M u2CCrNNO F ~ C4@ C r ~ NקA SGcsA"}tA DD! |? DD  FCCrN G~ ϕ O FCCrNNO u1CCrN  { | F ~ C4@ C v3 N0=A SG/A#G6AA %! L$? DD  FCCrN G~ ȵA O FCCrN  N O u1CCrNNO F ~ C4@ x; v3 NM=A SA"q= S?AK DD! Xh?  DD  FCCrN G~ [4; O u1CCrNNO F ~ C4@ x8 r N=A SR]VۍA#{ FA %! [}?4 DD  FCCrN K~ F O u1CCrN  N O F ~ C4@ x7 r ~ N!c SZ|A"z㸚A DD ! kg? DD  D l****22266n*@*@V@@*@*@L ! " # $ % & ' ,( ) ,* ,+ , ,- ,. ,/ ,0 ,1 2 3 4 5 6 7 8 9 ,@: Y@; ;@< ,@= ,@> @? @ FCCrK G~ /2D M !u1!CCrKKM "F ~ "C4@ "x7 "r "~ "P8 "S"(\rA""(\rA" D"D#!" g? D"D" " #FCCrK #G~ #P #M $u1$CCrKKM %F ~ %C4@ %x8 %v3 %~ %PRd %S% wA"%> ׻׭wA% D%D&!% l& ?" D%D% % &FCCrP &K~ &Y &L 'u1 '?? '@'QQR (F ~ (C4@ (x9 (r (~ (wly (S(p=a/A"(GoRA( D(D)!( WE_?% D(D( ( )F??rP )K~ )z )L *u1*??rPPL +u ~ +C4@ +C' +v +~ +PBF +S+jZA"+jZA+ D+D,!+ A^?; D+D+ + ,u??rP ,G~ ,P ,L -uH-??rPPL .u ~ .?4@ .?I .vJ .~ .P^ .T.Q|A".( ;wA. D.D/". b'?1 D7D7 7  8u ~ 8C4@ 8x: 8v+ 8P 8G~ 8Km 8L 9u?? 9v9PPL :u1:??vPPL ;u ;?< ;?> ;v? ;@~ ;PקA ;S;p=juA";(vA; D;D<"; vcT?7 D;D; ; <u <?= <?v <A<P <K<Q0A <L =u??vPPL >u1>??vPPL ?u ??C ??D ?vB ?E?P@_A ?S?(tA"?(\A. D?D@"? f? D?D? ? Dl@*@*@@@*@*D@@tp4*l*@ @A @B @C @D @E @F @G @H @I @J @K @L @M @N @ O @ P Q ,R , T @u??vP @G~ @ A @L AuLA??v AP A APALDA A  Bu B?M B?N BvJ B~ BP{aE BSB5PA"BQAYQAB DBDC"B QO? DBDBCu??vP CG~ Cw CL DuHD??vP D DP DL Eu E?C E?U EvJ E~ EP^" ES~ E +EHz;AE DE"E 櫪QT&?B DEDEFu??vPPL GuLG??vPPL Hu H?C H?W HvJ H~ H HS~ HLH(\oEHAH DH"H Cv-?E DHDHIu??vPPL JuHJ??vPPL Ku K?C K?P KvB KQ~ K׷A KSKp=* |AKp=* |AK DK"K Z8?? DKDKLu??vP MuLM??vP Nu N?C N?[ Nv\ N,~ NPNrS NS~ NWN5AN DN"N j/p?O DNDN O\OGGHH#O| B4 % N0 OG#OIgfeAO % N0#OJffeA? % N O  PBSPzzьANDKDEDBD?D;D7D4D1D.D+D(D%D"DDDDDDD DHDNQA QBGvQzp=f{AR`DCD@D<D8D5D2D/D)D&D DDDDDD  Q} RB"RffeAP DQDP R T, |@@L***B$  A O P>@VAB+2U UU                 ggD T8 6  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U } ?} `}  }  ;;;;,@@@@ @ @     nn ( X )o p sR}QB  m$~ Vֳ7  m%"Vh"zBP DD  sF V,A  SY TB      .*B..  >@p   "ggD T8  b  dMbP?_*+%&jZ?'jZ?(~?)~?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX BP(? BP(?&\(U } @%} @} }   ;,;   X@I@g@     ccc 4    ) U kZ lX d&_C{aC{ ZX]BYBZ e ["`y/5@ DD"b6@ DD iO fd&$LZ   >@   "ggD T8  ح  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U } #} @} }   ;,;   v@@@ , ,  ccc 5  #  ) U kV lX jt ӜAy0A Wt]BZtBZ  ]"^?L@ DD"^\0~@ DD  >>> >>>&2Rh$ >?  >@   "ggD Oh+'0HP` UsuarioSergio Armando Bautista Microsoft Excel@ ^( @KݼJR@{! ՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 SEPTIEMBRE 2017 FORMATO 2 FORMATO 3 FORMATO 4 Hojas de clculo  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXZ[\]^_`bcdefghRoot Entry FWorkbookSummaryInformation(YDocumentSummaryInformation8a